| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $33.31 | 17.55× | 0.94× | 0.52× | 12.41× | -116.7% | 29.7% | 3.3% | 3.0% | 5.3% | 1.1% | 22.0% | 0.37× | 3.21× | 4.17× | 0× | 3.2% | 4 | 0.54 | 2 | C+ | |
| $43.63 | 11.19× | 0.55× | 0.6× | 2.35× | 841.8% | 70.9% | 7.6% | 7.0% | 6.4% | 0.3% | -2.8% | 0.47× | -3.57× | 3.12× | 1.16× | 2.8% | 6 | 0.47 | 3 | B+ | |
| $186.88 | 6.82× | 2.1× | 2.43× | 2.32× | 9.5% | 73.2% | 47.7% | 33.2% | 28.7% | 25.8% | 20.3% | 0.07× | -2.54× | 46.89× | 1.24× | 0.9% | 6 | 2.33 | 5 | A+ | |
| $38.02 | 8.14× | 1.22× | 4.49× | 6.56× | 215.7% | 91.8% | 70.8% | 55.1% | 15.0% | 11.7% | 13.0% | 0.16× | 0.69× | 17.55× | 1.9× | 0.0% | 6 | 2.85 | 5 | A+ | |
| $153.83 | 18.21× | 3.81× | 4.1× | 13.29× | 60.7% | 73.9% | 28.9% | 22.5% | 20.9% | 8.8% | 11.2% | 0.01× | -0.38× | 646.4× | 0× | 0.0% | 6 | 1.91 | 3 | B+ | |
| $26.21 | 4.1× | 2.17× | 2.09× | 2.07× | 681.3% | 79.6% | 51.0% | 38.4% | 39.9% | 38.3% | 33.0% | 0.04× | -1.91× | 218.48× | 1.27× | 0.0% | 9 | 3.6 | 4 | A+ | |
| Peer median | — | 8.14× | 2.1× | 2.43× | 2.35× | 215.7% | 73.9% | 47.7% | 33.2% | 20.9% | 11.7% | 13.0% | 0.07× | -1.91× | 46.89× | 1.24× | 0.0% | 6 | 2.33 | 4 | — |





