Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KMR.IRthis companyKenmare Resources plc	€2.92	-0.89×	0.36×	0.88×	7.62×	43.0%	5.4%	0.1%	-98.9%	-40.7%	0.0%	-35.6%	0.25×	2.65×	0.02×	3.24×	8.4%	3	0.92	3	B-
A5G.IRAIB Group plc	€11.40	9.89×	1.51×	3.47×	-2.89×	480.2%	76.7%	38.1%	36.7%	16.0%	1.3%	17.7%	0.99×	-10.96×	1.88×	25.67×	5.5%	6	0.6	4	A-
GL9.IRGlanbia plc	€19.60	19.2×	1.9×	0.89×	8.24×	48.5%	25.0%	8.9%	4.6%	9.9%	10.2%	9.4%	0.58×	1.22×	11.04×	1.36×	3.4%	5	3.53	3	B
GRP.IRGreencoat Renewables PLC	€0.82	-14.59×	0.69×	6.18×	-257.88×	745.6%	89.6%	-5.8%	-42.3%	-4.8%	-0.3%	9.6%	1.03×	-151.29×	-0.19×	0×	9.9%	8	0.7	3	B+
UPR.IRUniphar plc	€4.34	17.6×	2.28×	0.3×	9.86×	11.4%	14.9%	3.0%	1.7%	12.6%	8.0%	4.9%	1.27×	2.59×	4.47×	0.99×	0.6%	5	2.77	3	B+
Peer median	—	13.75×	1.71×	2.18×	2.68×	264.4%	50.9%	5.9%	3.2%	11.3%	4.7%	9.5%	1.01×	-4.87×	3.18×	1.17×	4.5%	6	1.73	3	—