Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KMTSthis companyKestra Medical Technologies, Ltd.	$29.20	-8.53×	4.66×	12.72×	-8.45×	-619.4%	51.4%	-141.6%	-138.4%	-50.7%	-43.7%	-9.6%	0.18×	0.39×	-17.85×	4.41×	0.0%	2	5.31	1	D+
BEATHeartBeam, Inc.	$0.40	-3.87×	31.08×	0×	-3.65×	-74.8%	0.0%	0.0%	0.0%	-807.3%	-812.1%	-18.0%	0×	0.21×	0×	1.45×	0.0%	2	-11.41	1	C-
CVRXCVRx, Inc.	$0.93	-3.48×	4.71×	3.27×	-3.43×	-11723.2%	85.3%	-90.5%	-94.1%	-135.6%	-56.0%	-22.0%	1.29×	0.53×	-8.8×	7.63×	0.0%	3	-9.03	1	D+
HSCSHeartSciences Inc.	$2.75	-0.56×	0.02×	1,185.36×	-275.91×	-25040.1%	-2982.1%	-194787.4%	-211666.5%	-4.1%	-0.2%	-145.9%	17.46×	-275.29×	-11.17×	0.53×	0.0%	1	-41.58	2	C
IRTCiRhythm Technologies, Inc.	$90.83	-127.65×	37.18×	7.6×	-1,557.12×	-40.0%	70.6%	-4.9%	-6.0%	-29.2%	-4.2%	0.6%	4.79×	-124.89×	-2.8×	4.63×	0.0%	4	3.07	1	C-
VJVJETFlyte Aviation, Inc.	$0.55	-0.12×	0.28×	2.41×	-0.34×	-45486.4%	92.3%	-1487.3%	-2098.0%	-243.6%	-87.6%	-420.4%	0.55×	-0.22×	-43.35×	0.1×	0.0%	3	-13.42	2	C+
Peer median	—	-3.48×	4.71×	3.27×	-3.65×	-11723.2%	70.6%	-90.5%	-94.1%	-135.6%	-56.0%	-22.0%	1.29×	-0.22×	-8.8×	1.45×	0.0%	3	-11.41	1	—