Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KMXthis companyCarMax, Inc.	$54.51	25.7×	1.08×	0.25×	14.93×	-1.2%	10.8%	-1.6%	1.0%	4.2%	-1.1%	19.6%	3.02×	10.98×	-0.47×	2.2×	0.0%	7	1.76	3	B-
ABGAsbury Automotive Group, Inc.	$207.06	9.22×	1.16×	0.25×	10.55×	184.2%	17.1%	5.6%	2.7%	12.6%	6.8%	12.6%	1.63×	6.14×	3.59×	0.95×	0.0%	6	2.54	4	A
ANAutoNation, Inc.	$184.55	12.12×	3.36×	0.28×	11.38×	114.4%	17.9%	4.7%	2.3%	27.7%	7.4%	-2.5%	4.35×	6.4×	2.94×	0.84×	0.0%	4	2.77	3	B+
CRMTAmerica's Car-Mart, Inc.	$1.26	-0.73×	0.23×	0.08×	-8.28×	-605.4%	48.2%	-8.4%	-10.9%	-31.2%	-8.6%	62.4%	1.73×	-7.27×	-1.45×	7.96×	0.0%	3	1.2	2	B-
CVNACarvana Co.	$74.82	41.37×	16.88×	2.86×	-854.48×	-110.5%	20.6%	9.3%	6.9%	40.9%	-33.5%	1.5%	1.6×	-29.04×	3.72×	4.31×	0.0%	4	7.33	3	B
GPIGroup 1 Automotive, Inc.	$263.31	15.63×	1.79×	0.22×	12.29×	-74.8%	15.5%	4.2%	1.4%	11.6%	7.5%	7.5%	2.1×	6.62×	3.05×	1.08×	0.5%	6	3.24	4	A-
Peer median	—	12.12×	1.79×	0.25×	10.55×	-74.8%	17.9%	4.7%	2.3%	12.6%	6.8%	7.5%	1.73×	6.14×	3.05×	1.08×	0.0%	4	2.77	3	—