Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KNthis companyKnowles Corporation	$32.56	42.02×	2.37×	3.1×	17.65×	-86.3%	41.2%	13.1%	7.5%	5.7%	6.5%	4.5%	0.19×	0.88×	8.35×	2.75×	0.3%	9	6.52	3	B+
AAOIApplied Optoelectronics, Inc.	$52.38	-54.47×	2.86×	4.6×	-132.12×	-153.0%	30.0%	-12.0%	-8.4%	-5.2%	-4.7%	-16.9%	0.23×	3.14×	-15.61×	2.63×	0.0%	2	5.85	1	C-
BELFBBel Fuse Inc.	$223.38	36.56×	4.99×	3.15×	16.78×	-79.9%	39.1%	15.9%	9.1%	14.5%	10.3%	3.2%	0.52×	1.2×	7.3×	3.02×	0.2%	8	8.16	3	B+
NTCTNetScout Systems, Inc.	$32.80	23.9×	1.38×	2.65×	9.81×	-67.8%	74.2%	13.0%	11.1%	5.8%	4.8%	12.5%	0.02×	-3.09×	65.49×	1.83×	0.0%	7	3.34	4	A
ONDSOndas Holdings Inc.	$6.04	-15.74×	4.95×	42.67×	-13.37×	-106.8%	39.7%	-115.1%	-260.2%	-30.2%	-5.8%	-1.9%	0.03×	4.92×	-8.88×	4.84×	0.0%	3	2.06	3	B
PAYOPayoneer Global Inc.	$7.14	28.1×	2.88×	1.93×	9.31×	43.4%	78.1%	11.8%	7.0%	10.4%	9.0%	10.2%	0.1×	-1.89×	0×	1×	0.0%	6	0.38	3	B+
Peer median	—	23.9×	2.88×	3.15×	9.31×	-79.9%	39.7%	11.8%	7.0%	5.8%	4.8%	3.2%	0.1×	1.2×	0×	2.63×	0.0%	6	3.34	3	—