Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1982.9%
-₹68.92
vs ₹3.66 price
Levered DCF
-₹58.59
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
—
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
P/E-1.92×-1.37×-0.5×-0.4×-0.36×-0.31×-0.32×-0.4×
P/B-0.07×-0.06×-0.06×-0.07×-0.09×-0.11×-0.18×-0.4×
P/S0×0×0×0×0×0×0×0×
EV / EBITDA-173.79×-99.48×-14.14×-96.82×-99.04×-81.44×-76.97×110.3×
Gross margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Operating margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Current ratio0.23×0.23×0.23×0.53×0.56×0.59×0.65×0.76×
Debt / equity-1.05×-1.09×-1.15×-2.43×-2.84×-3.52×-5.2×-11.05×
Interest coverage-2,480×-25,088.5×93.44×-0.13×-0.59×-0.63×-0.66×-0.74×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%-0.0%
Key metrics by fiscal year
MetricFY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Return on equity3.7%4.3%12.4%17.9%23.8%36.4%56.0%102.4%
Return on invested capital-2.1%-30.1%54.6%-0.9%-5.0%-5.2%-5.2%-5.5%
Return on assets-6.9%-7.4%-19.2%-8.3%-8.9%-10.2%-9.7%-7.6%
Free cash flow yield2.1%11.5%1231.8%-104.9%-189.5%86.1%223.3%235.5%
Earnings yield-52.0%-73.1%-200.3%-253.0%-276.4%-321.8%-314.8%-253.1%
Enterprise value₹1.5B₹1.5B₹1.5B₹2.7B₹2.6B₹2.4B₹2.3B₹2.2B
Net debt / EBITDA-162.73×-94.35×-13.41×-94.06×-96.13×-78.9×-74.43×106.4×
Cash conversion cycle (days)-3,383-3,289-2,705-464-236-70355413