| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $105.57 | -6.47× | 9.45× | 0× | -7.06× | -99.2% | 0.0% | 0.0% | 0.0% | -146.1% | -73.7% | -9.2% | 1.01× | 0.25× | 0× | 4.72× | 0.0% | 1 | 7.23 | 1 | D+ | |
| $156.02 | -69.25× | 6.96× | 0× | -64.97× | -93.2% | 0.0% | 0.0% | 0.0% | -10.1% | -10.9% | -0.7% | 0× | 4.57× | 0× | 50.02× | 0.0% | 2 | 250.43 | 1 | D+ | |
| $0.35 | -5.76× | 4.37× | 42.66× | -5.49× | -1218.8% | 93.4% | -776.0% | -739.4% | -75.8% | -74.0% | -18.2% | 0.07× | 0.34× | 0× | 8.88× | 0.0% | 2 | -11.09 | 1 | C- | |
| $12.43 | -3.1× | 0.86× | 5.1× | -2.99× | -184.8% | 91.1% | -187.2% | -164.4% | -27.7% | -30.2% | -25.1% | 0.04× | 0.29× | 0× | 9.39× | 0.0% | 3 | 1.71 | 2 | C | |
| $1.49 | -0.75× | 0.5× | 0× | 0.02× | 56.4% | 0.0% | 0.0% | 0.0% | -67.2% | -40.7% | -124.6% | 0.02× | 0.69× | -473.91× | 5.99× | 0.0% | 2 | -9.47 | 3 | B- | |
| $0.94 | -5.87× | -33.31× | 91.83× | -6.97× | -126.5% | 45.9% | -1425.7% | -1537.4% | 557.7% | -278.6% | -14.1% | -2.72× | -0.24× | -12.13× | 1.06× | 0.0% | 2 | -6.2 | 2 | C | |
| Peer median | — | -5.76× | 0.86× | 5.1× | -5.49× | -126.5% | 45.9% | -187.2% | -164.4% | -27.7% | -40.7% | -18.2% | 0.02× | 0.34× | 0× | 8.88× | 0.0% | 2 | -6.2 | 2 | — |





