| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $8.14 | -4.75× | 1.07× | 0.71× | -32.03× | -29.6% | 21.7% | -12.0% | -12.0% | -18.0% | -9.1% | 58.7% | 0.35× | 4.14× | -2.06× | 3.14× | 0.3% | 5 | 1.24 | 2 | B- | |
| $4.31 | 16.26× | 0.66× | 1.26× | 1.89× | -901.0% | 82.5% | 2.2% | 7.6% | 4.0% | 0.7% | 16.3% | 0.19× | -2.42× | 0.71× | 9.18× | 0.0% | 4 | 1.55 | 2 | C+ | |
| $64.15 | 2,185.25× | 0.78× | 0.16× | 10.6× | 97.7% | 15.3% | 1.1% | 0.0% | 0.0% | 2.4% | 6.9% | 1.09× | 3.98× | 1× | 4.66× | 0.0% | 5 | 3.38 | 2 | C+ | |
| $55.18 | 15.61× | 2.25× | 2.86× | 3.47× | 20.1% | 100.0% | 20.3% | 18.4% | 14.5% | 19.7% | 5.8% | 0.02× | -8.44× | 0× | 1.1× | 3.0% | 6 | -0.03 | 3 | B | |
| $32.90 | 78.71× | 1.36× | 0.47× | 8.02× | -22.3% | 8.0% | 1.2% | 0.6% | 1.8% | 1.2% | -6.2% | 0.84× | 3.02× | 1.16× | 1.11× | 1.3% | 7 | 2.4 | 2 | C | |
| $13.72 | -1.2× | 0.31× | 0.07× | 3.83× | 111.3% | 20.1% | -1.6% | -6.0% | -26.0% | -4.8% | 37.5% | 0.16× | 1.12× | 0× | 1.54× | 3.6% | 4 | 2.75 | 3 | B- | |
| Peer median | — | 16.26× | 0.78× | 0.47× | 3.83× | 20.1% | 20.1% | 1.2% | 0.6% | 1.8% | 1.2% | 6.9% | 0.19× | 1.12× | 0.71× | 1.54× | 1.3% | 5 | 2.4 | 2 | — |





