| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €20.30 | 10.95× | 2.59× | 0.52× | 3.42× | 114.5% | 19.5% | 8.0% | 4.8% | 23.6% | 18.7% | 0.7% | 0.43× | -2.06× | 9.01× | 1.07× | 7.3% | 7 | 1.26 | 4 | A+ | |
| €20.80 | 15.93× | 0.95× | 0.37× | 4.98× | 225.9% | 21.8% | 4.0% | 2.3% | 5.9% | 5.2% | 4.8% | 0.44× | -0.95× | 8.53× | 1.36× | 1.5% | 8 | 1.73 | 4 | A- | |
| €3.52 | 9.55× | 0.42× | 0.14× | 9.97× | 3075.7% | 11.4% | 5.3% | 1.5% | 4.5% | 4.1% | -55.4% | 1.73× | 7.39× | 1.72× | 1.73× | 1.9% | 6 | 1.17 | 3 | B | |
| €38.40 | 8.9× | 0.96× | 0.56× | 6.64× | 233.7% | 12.6% | 10.3% | 6.3% | 10.7% | 6.1% | -1.2% | 0.86× | 2.04× | 6.68× | 2.09× | 2.0% | 4 | 1.82 | 4 | A | |
| €101.00 | -13.02× | 0.49× | 4.99× | 104.09× | -757.8% | 48.9% | 28.6% | -38.3% | -3.8% | 1.2% | -6.5% | 1.52× | 78.57× | 0.49× | 2.89× | 0.0% | 3 | 0.22 | 2 | C | |
| €16.60 | 0.06× | 0× | 0.01× | 97.63× | 404753.0% | 100.0% | 49.0% | 22.5% | 6.6% | 4.6% | 2578.6% | 1.43× | 97.34× | 0× | 0× | 297.7% | 5 | — | 2 | C | |
| Peer median | — | 8.9× | 0.49× | 0.37× | 9.97× | 233.7% | 21.8% | 10.3% | 2.3% | 5.9% | 4.6% | -1.2% | 1.43× | 7.39× | 1.72× | 1.73× | 1.9% | 5 | 1.45 | 3 | — |





