Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+1335.5%
₹377.53
vs ₹26.30 price
Levered DCF
₹405.93
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E0.91×0.33×-33.66×-28.17×-4.35×1.02×-0.12×-0.27×
P/B-0.78×-0.73×-0.29×-0.23×-0.05×-0.05×-0.04×-0.33×
P/S0.5×1.38×1.61×1.42×0.28×0.09×0.11×0.19×
EV / EBITDA2.19×1×56.39×41.43×255.63×20.64×-5×-3.19×
Gross margin12.7%44.6%21.1%20.4%6.4%24.6%20.4%-14.9%
Operating margin-8.1%-2.2%51.6%8.6%-6.9%10.1%-5.6%-26.1%
Net margin54.6%422.2%-4.8%-5.0%-6.4%9.1%-85.4%-69.7%
Current ratio0.56×0.15×0.07×0.06×0.06×0.2×0.17×0.32×
Debt / equity-1.57×-1.69×-1.34×-1.37×-1.38×-1.56×-1.48×-2.2×
Interest coverage-2.01×-0.12×2.74×0.39×-10.06×5.6×-1.77×-5.86×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-85.9%-223.0%0.9%0.8%1.2%-4.8%34.4%120.4%
Return on invested capital-19.4%-1.7%13.9%3.2%-3.6%9.2%-4.6%-37.3%
Return on assets87.7%174.2%-2.0%-1.9%-2.9%6.8%-53.2%-80.1%
Free cash flow yield0.0%0.0%14.9%17.7%288.2%-8.6%-279.3%53.6%
Earnings yield110.1%305.3%-3.0%-3.5%-23.0%98.3%-812.4%-366.1%
Enterprise value₹2.2B₹3.9B₹8.5B₹8.2B₹7.4B₹8.2B₹8.1B₹8.7B
Net debt / EBITDA1.46×0.7×46.27×35.53×246.11×20.01×-4.86×-2.78×
Cash conversion cycle (days)94895136126106107