| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹71.89 | 28.86× | 2.22× | 0.89× | 12.65× | -90.1% | 22.2% | 4.5% | 3.1% | 7.7% | 7.2% | 3.0% | 0.11× | 0.43× | 14.04× | 2.19× | 0.0% | 6 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹595.75 | 19.24× | 1.85× | 1.74× | 9.27× | 182.6% | 30.6% | 14.5% | 9.0% | 9.6% | 8.9% | 2.6% | 0.02× | -0.2× | 19.77× | 3.26× | 1.9% | 4 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹2,505.30 | 23.07× | 1.91× | 3.87× | 14.96× | 139.4% | 53.6% | 14.8% | 16.8% | 8.3% | 5.5% | -4.3% | 0.01× | 0.06× | 40.25× | 4.33× | 0.3% | 3 | 11.63 | 4 | A | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 21.16× | 1.88× | 2.81× | 12.11× | 161.0% | 42.1% | 14.7% | 12.9% | 9.0% | 7.2% | -0.8% | 0.01× | -0.07× | 30.01× | 3.79× | 1.1% | 4 | 11.63 | 4 | — |


