| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹443.70 | -65.61× | 2.1× | 3.45× | -52.51× | 39.1% | 12.7% | -10.5% | -5.3% | -3.2% | -3.2% | 3.1% | 0.98× | -11× | -2.89× | 1.09× | 0.0% | 4 | — | 2 | C+ | |
| ₹133.02 | 13.14× | 1.41× | 1.8× | 8.64× | -374.6% | 32.9% | 27.0% | 13.7% | 10.7% | 8.9% | -1.8% | 0.51× | 2.21× | 4.02× | 6.28× | 0.9% | 4 | — | 3 | B | |
| ₹110.37 | 326.55× | 1.99× | 2.12× | 96.34× | -162.5% | 29.4% | 23.0% | 0.6% | 0.6% | 12.9% | -8.5% | 0.11× | 3.96× | 214.06× | 0.72× | 0.2% | 3 | 5.55 | 2 | C | |
| ₹250.37 | 54.22× | 1.23× | 1.48× | 63.25× | -12.2% | 12.0% | 2.2% | 2.7% | 2.3% | 0.5% | -6.4% | 2.23× | 39.31× | 1.08× | 1.53× | 0.0% | 6 | 0.04 | 2 | C+ | |
| ₹1,230.05 | 97.93× | 11.74× | 16.3× | 63.58× | -161.4% | 32.8% | 24.1% | 16.6% | 12.0% | 7.5% | -4.6% | 0.18× | 0.15× | 11.74× | 3.93× | 0.0% | 4 | — | 2 | C | |
| ₹318.10 | 20.1× | 1.65× | 5.09× | -50.33× | -2759.0% | -1.3% | -12.3% | 25.3% | 8.2% | -3.3% | -8.1% | 0.18× | -1.05× | -13.33× | 1.43× | 1.0% | 4 | 1.47 | 3 | B+ | |
| Peer median | — | 54.22× | 1.65× | 2.12× | 63.25× | -162.5% | 29.4% | 23.0% | 13.7% | 8.2% | 7.5% | -6.4% | 0.18× | 2.21× | 4.02× | 1.53× | 0.2% | 4 | 1.47 | 2 | — |





