Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KOM.WAthis companyKomputronik S.A.	PLN 5.78	20.8×	0.26×	0.04×	4.08×	684.5%	13.0%	0.9%	0.2%	1.3%	2.6%	10.3%	0.35×	2.19×	3.59×	1.74×	0.0%	5	4.66	3	B
ALG.WAAll in! Games S.A.	PLN 0.65	-16×	-3.96×	57.89×	-21.96×	-132.8%	100.0%	-340.6%	-334.4%	22.9%	79.5%	-7.8%	-0.39×	-1.76×	-7.73×	0.05×	0.0%	3	-6.53	2	C
BCS.WABig Cheese Studio Spolka Akcyjna	PLN 3.01	79.87×	2.29×	7.49×	28.98×	1256.7%	67.4%	19.7%	9.5%	2.9%	5.7%	-9.8%	0.03×	-0.56×	22.82×	11.25×	0.0%	2	5.46	3	B
FAB.WAFabrity Holding S.A.	PLN 26.70	16.79×	2.31×	0.96×	8.31×	326.4%	26.2%	6.3%	5.7%	13.7%	11.6%	12.4%	0.05×	-1.81×	16.45×	4.23×	13.0%	5	7.44	4	A
GIF.WAGaming Factory S.A.	PLN 2.75	17.68×	2.51×	2.5×	5.68×	-8994.2%	28.6%	16.1%	14.0%	14.0%	12.4%	-3.4%	0.04×	-0.08×	53.31×	3.61×	0.0%	4	2.68	2	C+
GOP.WAGames Operators S.A.	PLN 11.65	17.14×	2.18×	4.01×	9.21×	-65.2%	48.7%	31.0%	23.4%	12.7%	15.3%	3.8%	0×	-2.16×	88.42×	8.51×	9.3%	6	16.16	4	A-
Peer median	—	17.14×	2.29×	4.01×	8.31×	-65.2%	48.7%	16.1%	9.5%	13.7%	12.4%	-3.4%	0.03×	-1.76×	22.82×	4.23×	0.0%	4	5.46	3	—