Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-21.0%
₹17.33
vs ₹21.93 price
Levered DCF
-₹13.36
After debt service
Piotroski score
0 / 9
Weak
Altman Z-score
4.83
Safe zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-158.52×9.65×7.65×17.71×7.94×202.86×-94.24×65.38×
P/B0.67×0.65×0.54×0.55×0.57×0.61×0.61×0.61×
P/S3.58×0.72×0.36×0.41×1.26×0.51×0.39×0.09×
EV / EBITDA-96.23×7.55×5.79×10.69×5×72.65×-149.51×0×
Gross margin7.2%27.7%13.9%8.6%48.9%8.4%4.0%1.0%
Operating margin-5.1%8.6%5.9%3.2%22.0%0.5%-0.3%-0.0%
Net margin-2.3%7.3%4.7%2.3%15.9%0.3%-0.4%0.1%
Current ratio940.26×18.28×15.35×24.17×42.14×5.94×12.89×1.79×
Debt / equity0.23×0×0×0×0×0×0×0×
Interest coverage0×695.09×389.71×0×69,661.02×3.59×-62.34×-44.96×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-0.4%6.6%7.0%3.1%7.2%0.3%-0.7%0.9%
Return on invested capital-0.8%5.7%7.0%3.1%6.8%0.3%-0.4%-0.2%
Return on assets-0.3%6.3%6.6%3.0%6.9%0.3%-0.6%0.4%
Free cash flow yield0.0%6.8%-9.5%1.4%10.0%-7.1%-0.9%0.5%
Earnings yield-0.6%10.2%13.0%5.7%12.6%0.5%-1.1%1.5%
Enterprise value₹87.4M₹58.7M₹48.6M₹41.4M₹42.1M₹46.8M₹46.8M₹46.4M
Net debt / EBITDA-24.45×-0.66×-0.09×-1.41×-0.57×-0.19×0.4×0×
Cash conversion cycle (days)2,547361311712876-15