Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KONT.STthis companyKontigo Care AB (publ)	SEK 1.23	-29.67×	1.24×	2.15×	13.38×	-5.9%	125.5%	-7.3%	-7.1%	-4.1%	-4.2%	-5.2%	0×	-4.18×	-13.23×	1.55×	0.0%	5	3.57	1	C-
ACOU.STAcouSort AB	SEK 3.12	-4.42×	3.27×	7.79×	-3.29×	-1703.2%	-211.6%	-211.6%	-177.3%	-74.6%	-89.0%	-32.4%	0×	0.44×	-10.85×	8.19×	0.0%	2	-4.93	1	D+
ATORX.STAlligator Bioscience AB (publ)	SEK 0.01	-0.18×	1.35×	18.04×	0.08×	6004.4%	-10665.2%	-23780.5%	-9990.3%	-748.7%	-244.4%	-1697.7%	6.29×	0.16×	-2.76×	0.88×	0.0%	1	-24.71	2	B-
HEART.STScandinavian Real Heart AB (Publ)	SEK 16.40	-1.96×	1.11×	0×	-3.8×	-85.9%	0.0%	0.0%	0.0%	-56.8%	-22.9%	-23.8%	0.07×	0.8×	-41.14×	2.5×	0.0%	3	8.38	2	C
NEWBRY.STNewbury Pharmaceuticals AB (publ)	SEK 1.70	-3.35×	0×	1.79×	0×	-52637.2%	24.8%	-48.4%	-53.7%	0.0%	0.0%	0.0%	0×	0×	0×	0×	0.0%	1	0.45	1	D+
ONCOZ.STOncoZenge AB (publ)	SEK 3.30	-5.16×	-139.7×	30.78×	-5.41×	-72.6%	-181.7%	-595.7%	-598.3%	2715.5%	-229.6%	-15.9%	-12.78×	-0.24×	-93.91×	1.01×	0.0%	2	-18.16	2	C
Peer median	—	-3.35×	1.11×	7.79×	-3.29×	-85.9%	-181.7%	-211.6%	-177.3%	-56.8%	-89.0%	-23.8%	0×	0.16×	-10.85×	1.01×	0.0%	2	-4.93	2	—