| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹259.76 | 20.27× | 0.98× | 0.77× | 10.71× | -111.9% | 23.4% | 8.9% | 3.8% | 4.9% | 6.5% | -2.0% | 0.29× | 2.33× | 5.77× | 1.51× | 2.8% | 5 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹431.00 | 12.92× | 2.28× | 1.77× | 10.27× | -76.5% | 43.4% | 14.6% | 13.7% | 17.7% | 10.4% | 6.0% | 0.28× | 0.83× | 6.63× | 1.86× | 0.8% | 3 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹200.54 | 13.97× | 1.51× | 1.79× | 10.31× | -261.5% | 38.8% | 14.0% | 12.8% | 10.8% | 6.9% | -19.1% | 0.32× | 1.5× | 5.93× | 1.83× | 0.0% | 2 | — | 2 | C+ | |
| ₹3,856.75 | 20.13× | 4.09× | 2.69× | 12.56× | -80.9% | 33.9% | 19.6% | 13.4% | 20.3% | 15.8% | -2.9% | 0.39× | 1.1× | 8.97× | 1.8× | 0.0% | 4 | — | 2 | C | |
| Peer median | — | 13.97× | 2.28× | 1.79× | 10.31× | -80.9% | 38.8% | 14.6% | 13.4% | 17.7% | 10.4% | -2.9% | 0.32× | 1.1× | 6.63× | 1.83× | 0.0% | 3 | — | 2 | — |



