Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KOSSthis companyKoss Corporation	$3.31	-96.86×	1.26×	2.91×	-30.86×	-151.9%	41.9%	-11.6%	-3.0%	-1.3%	-4.3%	0.3%	0.08×	0.59×	-714.77×	13.96×	0.0%	2	4.64	3	B-
AXILAxil Brands, Inc.	$5.20	17.1×	3.51×	1.5×	13.1×	17.1%	69.3%	9.7%	8.8%	20.5%	18.5%	-0.2%	0.04×	-1.21×	1,150.77×	3.19×	0.0%	7	7.93	4	A+
MKTWMarketWise, Inc.	$21.77	6.23×	-3×	0.11×	3.11×	-17.9%	86.5%	19.2%	1.7%	-48.1%	-406.0%	130.0%	-0.52×	-0.93×	0×	0.56×	13.6%	5	0.38	1	C-
SLNHSoluna Holdings, Inc.	$0.51	-0.49×	0.62×	1.14×	0.35×	-2567.4%	21.7%	-113.3%	-179.7%	-97.4%	-21.9%	-109.5%	0.53×	1.24×	-6.96×	1.87×	0.0%	3	-1.71	2	C+
TACTTransAct Technologies Incorporated	$4.80	-33.33×	1.3×	0.78×	-321.59×	-218.2%	48.6%	-2.7%	-2.4%	-4.0%	-4.0%	18.7%	0.11×	231.12×	-4.17×	2.97×	0.0%	4	3.54	2	C+
UEICUniversal Electronics Inc.	$5.68	-2.56×	0.33×	0.13×	15.41×	-55.6%	28.0%	-0.0%	-5.1%	-12.7%	-0.0%	41.5%	0.23×	0.37×	-0.09×	1.72×	0.0%	5	2.82	3	B
Peer median	—	-0.49×	0.62×	0.78×	3.11×	-55.6%	48.6%	-0.0%	-2.4%	-12.7%	-4.0%	18.7%	0.11×	0.37×	-0.09×	1.87×	0.0%	5	2.82	2	—