Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KOTARISUG.NSthis companyKothari Sugars and Chemicals Limited	₹22.77	28.69×	0.64×	0.77×	15.81×	-29.1%	7.3%	-12.3%	2.7%	2.2%	19.4%	-20.9%	0.24×	4.26×	-6.76×	2.13×	0.0%	3	—	2	C
AJANTSOY.BOAjanta Soya Limited	₹20.36	15.72×	0.78×	0.1×	6.31×	93.7%	2.8%	0.7%	0.6%	5.0%	3.4%	-32.1%	0.05×	-0.56×	2.28×	2.49×	0.0%	5	—	2	C+
IWP.BOIndian Wood Products Co. Ltd.	₹35.00	41.69×	0.52×	0.83×	15.19×	22.1%	23.6%	5.0%	2.0%	1.3%	1.6%	6.8%	0.19×	3.93×	1.73×	1.52×	0.5%	3	—	3	B
KMKMSUGAR.BOK.M. Sugar Mills Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
KMSUGAR.NSK.M. Sugar Mills Limited	₹31.76	4.33×	0.59×	0.35×	5.47×	253.5%	24.6%	9.8%	8.1%	13.6%	7.3%	13.5%	0.64×	2.8×	5.53×	1.21×	0.0%	4	—	3	B+
POPONNIERODE.BOPonni Sugars (Erode) Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	15.72×	0.59×	0.35×	6.31×	93.7%	23.6%	5.0%	2.0%	5.0%	3.4%	6.8%	0.19×	2.8×	2.28×	1.52×	0.0%	4	—	3	—