| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹122.93 | 7.72× | 1.5× | 0.95× | 5.13× | 105.3% | 24.0% | 15.0% | 12.3% | 19.5% | 17.1% | 11.2% | 0.01× | -0.14× | 119.79× | 2.48× | 1.1% | 3 | — | 3 | B+ | |
| ₹582.95 | 24.44× | 4.54× | 2.28× | 14.37× | -1353.2% | 24.2% | 11.0% | 9.3% | 18.6% | 16.9% | 2.7% | 0× | -0.06× | 40.33× | 2.48× | 0.2% | 3 | 10.62 | 3 | B- | |
| ₹396.10 | 12.17× | 0.94× | 0.64× | 6.77× | -80.6% | 20.1% | 6.7% | 5.3% | 7.7% | 5.7% | -7.6% | 0.18× | 1.05× | 17.14× | 2.19× | 1.2% | 5 | 4.61 | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹195.35 | 19.55× | 0.96× | 1.92× | 7.14× | -48.4% | 21.9% | 7.8% | 9.8% | 4.9% | 2.5% | 8.9% | 0.11× | -2.97× | 8.81× | 4.41× | 0.0% | 4 | 8.37 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 19.55× | 0.96× | 1.92× | 7.14× | -80.6% | 21.9% | 7.8% | 9.3% | 7.7% | 5.7% | 2.7% | 0.11× | -0.06× | 17.14× | 2.48× | 0.2% | 4 | 8.37 | 3 | — |



