| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹60.55 | 11.27× | 0.3× | 0.34× | 8.16× | -136.3% | 1.1% | -5.0% | 3.1% | 2.7% | -3.4% | -20.2% | 0.09× | 1.33× | -5.06× | 3.85× | 0.0% | 4 | — | 3 | B | |
| ₹98.39 | 17.7× | 3.11× | 2.71× | 11.34× | -80.6% | 37.3% | 22.0% | 15.3% | 17.6% | 14.3% | 4.8% | 0.21× | 0.51× | 9.58× | 1.59× | 0.2% | 3 | — | 2 | B- | |
| ₹2.18 | -0.45× | -0.26× | 4.64× | -0.77× | 5.2% | 66.7% | -391.5% | -1042.5% | 57.6% | -61.9% | -15.6% | -0.48× | -0.49× | -10.12× | 0.8× | 0.0% | 3 | — | 1 | D+ | |
| ₹590.40 | 30.15× | 4.16× | 5.56× | 24.36× | -42.8% | 39.0% | 22.1% | 18.4% | 13.8% | 10.8% | 2.0% | 0.1× | 0.59× | 9.93× | 3.65× | 0.6% | 5 | 11.8 | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹71.52 | 8.54× | 1.2× | 0.45× | 14.25× | -90.5% | 5.7% | 3.9% | 5.3% | 14.0% | 5.3% | -28.1% | 0.45× | 3.75× | 3.71× | 2.09× | 0.0% | 4 | — | 3 | B- | |
| Peer median | — | 13.12× | 2.16× | 3.68× | 12.8× | -61.7% | 38.2% | 12.9% | 10.3% | 15.8% | 8.0% | -6.8% | 0.16× | 0.55× | 6.64× | 1.84× | 0.1% | 4 | 11.8 | 3 | — |




