| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹6,007.50 | 22.48× | 4.17× | 3.47× | 12.49× | -22.7% | 31.6% | 20.8% | 15.4% | 18.5% | 13.8% | 1.9% | 0.31× | 0.73× | 10.29× | 1.29× | 0.2% | 4 | 9.13 | 2 | C | |
| ₹588.35 | 541.44× | 5.59× | 2.93× | 19.32× | 54.0% | 51.1% | 8.7% | 0.5% | 1.0% | 5.7% | 0.7% | 1.3× | 2.68× | 1.26× | 1.12× | 0.0% | 6 | — | 2 | C | |
| ₹331.50 | 18.59× | 4.61× | 2.3× | 11.65× | 171.7% | 34.1% | 15.1% | 12.4% | 24.8% | 20.2% | 3.8% | 0.05× | 0.11× | 37.09× | 2.46× | 1.2% | 4 | — | 3 | B | |
| ₹293.00 | 43.28× | 5.45× | 5.61× | 26.03× | -75.1% | 57.9% | 17.0% | 12.9% | 12.6% | 8.8% | -2.8% | 0.38× | 1.53× | 7.83× | 3.02× | 0.1% | 4 | 6.74 | 3 | B- | |
| ₹721.65 | 103.07× | 11.07× | 6.37× | 35.45× | -251.3% | 54.6% | 13.3% | 6.2% | 10.7% | 5.3% | -4.5% | 1.89× | 5.1× | 2.56× | 0.76× | 0.0% | 4 | 4.26 | 1 | D+ | |
| ₹45.00 | -40.49× | 1.97× | 2.67× | 25.91× | -242.5% | 71.5% | 66.4% | -6.6% | -4.9% | 41.8% | -23.4% | 0× | -0.48× | 0× | 0.65× | 0.0% | 5 | 8.6 | 1 | C- | |
| Peer median | — | 43.28× | 5.45× | 2.93× | 25.91× | -75.1% | 54.6% | 15.1% | 6.2% | 10.7% | 8.8% | -2.8% | 0.38× | 1.53× | 2.56× | 1.12× | 0.0% | 4 | 6.74 | 2 | — |





