| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹206.00 | 22.72× | 4.49× | 5.42× | 14.48× | 34.0% | 34.3% | 27.5% | 23.9% | 19.8% | 9.3% | -1.9% | 0.84× | 2.04× | 4.39× | 1.41× | 0.0% | 2 | 3.46 | 4 | A- | |
| ₹328.75 | 13.28× | 1.77× | 1.92× | 10.28× | 73.7% | 33.4% | 19.0% | 15.8% | 14.5% | 7.1% | -2.7% | 1.33× | 4.34× | 2.58× | 0.82× | 2.4% | 6 | 1.1 | 4 | A | |
| ₹257.95 | 17.29× | 2.74× | 5.89× | 10.68× | 62.0% | 53.4% | 53.4% | 40.0% | 18.6% | 9.3% | -1.9% | 1.47× | 3.59× | 2.95× | 0.62× | 3.0% | 4 | 1.12 | 3 | B | |
| ₹1,448.90 | 88.28× | 7.31× | 11.28× | 21.46× | -139.9% | 94.5% | 57.2% | 12.8% | 8.3% | 5.5% | -10.9% | 5.08× | 8.72× | 1.14× | 0.57× | 0.1% | 3 | 1.23 | 1 | C- | |
| ₹1,439.10 | 50.37× | 4.52× | 4.17× | 17.84× | -281.7% | 45.4% | 41.3% | 8.3% | 9.0% | 10.8% | -3.0% | 1.93× | 5.21× | 3.13× | 1.15× | 0.0% | 3 | 2.08 | 3 | B- | |
| Peer median | — | 22.72× | 4.49× | 5.42× | 14.48× | 34.0% | 45.4% | 41.3% | 15.8% | 14.5% | 9.3% | -2.7% | 1.47× | 4.34× | 2.95× | 0.82× | 0.1% | 3 | 1.23 | 3 | — |




