Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KPIL.NSthis companyKalpataru Projects International Limited	₹1,370.50	17.37×	2.32×	0.67×	8.44×	-144.6%	13.5%	6.4%	3.8%	13.4%	10.9%	1.6%	0.46×	0.85×	3.46×	1.25×	0.9%	3	—	2	B-
BAJEL.NSBajel Projects Limited	₹157.80	78.44×	2.13×	0.57×	16.09×	-2864.2%	11.2%	2.8%	0.7%	2.7%	5.1%	-3.6%	0.49×	1.66×	1.23×	1.2×	0.0%	3	—	1	C-
GMRP&UI.NSGMR Power and Urban Infra Limited	₹93.12	10.86×	3.43×	0.89×	5.43×	381.1%	24.1%	12.8%	8.2%	31.5%	4.9%	-17.6%	6.09×	3.34×	0.57×	1.42×	0.0%	3	1.06	2	C
IRCON.NSIrcon International Limited	₹111.36	18.22×	1.63×	1.2×	9.2×	-49.3%	7.5%	6.6%	6.6%	9.0%	3.2%	-10.1%	0.86×	0.72×	1.72×	1.65×	1.9%	3	—	2	C
KEC.NSKEC International Limited	₹333.70	22.47×	2.21×	0.58×	11.2×	362.1%	14.2%	6.2%	2.6%	9.8%	9.6%	-9.9%	0.87×	2.95×	2.2×	1.23×	1.1%	3	—	2	C
KNRCON.NSKNR Constructions Limited	₹111.93	7.27×	0.64×	1.18×	7.38×	134.7%	35.6%	24.2%	16.2%	8.8%	7.3%	-11.3%	0.49×	2.91×	3.08×	4.68×	0.2%	3	—	3	B+
Peer median	—	18.22×	2.13×	0.89×	9.2×	134.7%	14.2%	6.6%	6.6%	9.0%	5.1%	-10.1%	0.86×	2.91×	1.72×	1.42×	0.2%	3	1.06	2	—