| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹542.35 | 27.09× | 4.88× | 2.67× | 13.45× | 252.8% | 32.0% | 16.2% | 9.9% | 18.0% | 15.7% | 5.9% | 0.24× | -0.4× | 14.19× | 1.03× | 1.3% | 5 | 3.9 | 4 | A- | |
| ₹4,202.20 | 25.86× | 5.11× | 3.01× | 15.36× | 101.3% | 14.5% | 14.5% | 11.6% | 19.8% | 14.4% | 4.1% | 0.09× | -0.51× | 24.8× | 2.48× | 1.8% | 4 | 10.47 | 4 | A+ | |
| ₹3,889.90 | 39.42× | 8.14× | 6.59× | 28.45× | 43.7% | 38.6% | 20.6% | 16.7% | 20.7% | 18.1% | 3.1% | 0.05× | -0.06× | 43.39× | 3.92× | 1.9% | 5 | 17.26 | 4 | A | |
| ₹665.80 | 37.8× | 5.27× | 3.75× | 22.13× | -58.4% | 22.4% | 12.9% | 9.9% | 13.9% | 9.5% | 3.7% | 0.24× | 0.24× | 20.75× | 1.53× | 2.3% | 2 | 4.64 | 3 | B+ | |
| Peer median | — | 37.8× | 5.27× | 3.75× | 22.13× | 43.7% | 22.4% | 14.5% | 11.6% | 19.8% | 14.4% | 3.7% | 0.09× | -0.06× | 24.8× | 2.48× | 1.9% | 4 | 10.47 | 4 | — |



