| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹3,856.75 | 20.13× | 4.09× | 2.69× | 12.56× | -80.9% | 33.9% | 19.6% | 13.4% | 20.3% | 15.8% | -2.9% | 0.39× | 1.1× | 8.97× | 1.8× | 0.0% | 4 | — | 2 | C | |
| ₹414.55 | 18.78× | 2.64× | 2.12× | 10.9× | 99.9% | 18.4% | 13.6% | 11.3% | 14.0% | 11.4% | -0.1% | 0.03× | -1.7× | 213.65× | 4× | 1.3% | 4 | — | 2 | B- | |
| ₹72.72 | 83.11× | 1.8× | 1.11× | 22.15× | -217.1% | 14.1% | 4.0% | 1.3% | 2.2% | 3.5% | -9.1% | 0.28× | 2.93× | 1.86× | 2.53× | 0.0% | 4 | — | 2 | C | |
| ₹394.20 | 18.57× | 2.1× | 2.41× | 11.83× | 14.1% | 42.3% | 13.2% | 13.0% | 11.3% | 8.4% | 1.2% | 0.01× | -0.08× | 57.54× | 3.11× | 1.6% | 3 | 8.69 | 4 | A | |
| ₹200.54 | 13.97× | 1.51× | 1.79× | 10.31× | -261.5% | 38.8% | 14.0% | 12.8% | 10.8% | 6.9% | -19.1% | 0.32× | 1.5× | 5.93× | 1.83× | 0.0% | 2 | — | 2 | C+ | |
| ₹279.55 | 30.93× | 1.08× | 1.51× | 13.86× | -99.3% | 27.3% | 6.3% | 4.9% | 3.5% | 3.1% | -13.3% | 0.17× | 0.73× | 3.54× | 2.54× | 0.5% | 4 | — | 2 | C+ | |
| Peer median | — | 18.78× | 1.8× | 1.79× | 11.83× | -99.3% | 27.3% | 13.2% | 11.3% | 10.8% | 6.9% | -9.1% | 0.17× | 0.73× | 5.93× | 2.54× | 0.5% | 4 | 8.69 | 2 | — |





