Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KPL.WAthis companyKino Polska TV Spolka Akcyjna	PLN 17.30	5.66×	1.25×	1.35×	2.67×	861.3%	33.8%	28.2%	23.8%	22.1%	18.8%	12.8%	0.03×	-0.05×	270.18×	3.75×	2.8%	6	4.31	5	S-
AGO.WAAgora S.A.	PLN 12.90	18.57×	0.6×	0.26×	4.09×	1677.2%	39.0%	5.1%	1.4%	3.2%	2.5%	31.6%	1.19×	2.52×	1.51×	0.71×	2.7%	8	1.4	4	A-
ATG.WAATM Grupa S.A.	PLN 3.54	8.86×	0.99×	1.02×	3.43×	206.0%	18.3%	12.6%	11.5%	11.2%	8.3%	5.9%	0.08×	0×	24.15×	2.36×	4.6%	6	3.41	4	A+
DIG.WADigital Network S.A.	PLN 289.80	18.14×	6.88×	6.44×	13.06×	129.4%	58.5%	45.4%	33.3%	35.6%	12.4%	6.6%	1.95×	2.61×	14.87×	0.82×	1.6%	4	4.01	3	B+
DTR.WADigitree Group S.A.	PLN 6.80	500×	1.62×	0.37×	12.61×	-25.3%	2.6%	-0.0%	0.1%	0.3%	-0.0%	9.6%	0.22×	-0.94×	-0.06×	0.78×	0.0%	6	3.37	3	B
ETL.WAEurotel S.A.	PLN 31.10	18.09×	1.45×	0.18×	2.53×	621.2%	20.1%	4.7%	1.0%	8.0%	19.3%	7.2%	0.42×	-0.09×	14.71×	1.32×	0.0%	6	4.11	3	B
Peer median	—	18.14×	1.45×	0.37×	4.09×	206.0%	20.1%	5.1%	1.4%	8.0%	8.3%	7.2%	0.42×	0×	14.71×	0.82×	1.6%	6	3.41	3	—