| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €4.38 | 18.09× | 6.55× | 2.86× | 9× | 80.2% | 30.9% | 24.8% | 14.7% | 33.8% | 10.0% | 6.3% | 3.38× | 2.97× | 5.11× | 0.64× | 4.1% | 5 | 1.19 | 3 | B | |
| €26.04 | 14.04× | 2.17× | 1.13× | 5.37× | 546.2% | 24.6% | 22.5% | 8.1% | 15.5% | 7.1% | 21.0% | 2.27× | 2.67× | 4.11× | 1.12× | 4.8% | 5 | 1.05 | 3 | B+ | |
| Peer median | — | 14.04× | 2.17× | 1.13× | 5.37× | 546.2% | 24.6% | 22.5% | 8.1% | 15.5% | 7.1% | 21.0% | 2.27× | 2.67× | 4.11× | 1.12× | 4.8% | 5 | 1.05 | 3 | — |

