| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,154.80 | 32.72× | 4.98× | 4.26× | 19.68× | -23.6% | 24.2% | 15.8% | 13.0% | 15.2% | 12.5% | 2.8% | 0.1× | -0.55× | 20.38× | 4.37× | 0.6% | 6 | 28.95 | 4 | A- | |
| ₹40.17 | 7.7× | 1.21× | 0.77× | 4.74× | 127.0% | 44.3% | 15.6% | 10.0% | 15.7% | 16.3% | 17.3% | 0.17× | 0.27× | 12.79× | 2.69× | 0.0% | 6 | — | 3 | B | |
| ₹87.84 | 13.23× | 2.04× | 0.3× | 5.39× | -184.2% | 20.3% | 6.3% | 2.3% | 15.4% | 9.0% | 4.6% | 2.03× | 2.64× | 1.28× | 1.02× | 0.0% | 4 | 1.76 | 3 | B | |
| ₹8,000.05 | -31.71× | 0.69× | 2.04× | 20.44× | -129.7% | 16.7% | 5.9% | -6.4% | -2.2% | -3.5% | -1.2% | 0.11× | 2.8× | 1.39× | 1.06× | 0.0% | 4 | — | 2 | C | |
| ₹208.07 | -1.4× | 0.5× | 0.24× | -210.83× | -218.1% | 18.2% | -9.2% | -17.2% | -35.5% | -7.7% | 56.7% | 1.06× | -143.2× | -1.19× | 0.85× | 0.0% | 2 | — | 2 | C+ | |
| ₹123.50 | 7.08× | 0.35× | 0.26× | 6.34× | -55.2% | 14.5% | 0.7% | 3.6% | 4.9% | 0.4% | -18.3% | 0.65× | 4.07× | 0.24× | 1.85× | 0.0% | 4 | — | 3 | B- | |
| Peer median | — | 7.08× | 0.69× | 0.3× | 5.39× | -129.7% | 18.2% | 5.9% | 2.3% | 4.9% | 0.4% | 4.6% | 0.65× | 2.64× | 1.28× | 1.06× | 0.0% | 4 | 1.76 | 3 | — |





