| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹474.00 | 9.86× | 1.5× | 0.68× | 6.24× | 88.2% | 25.8% | 11.3% | 6.9% | 15.2% | 13.6% | -2.1% | 0.32× | 1.02× | 5.69× | 2.21× | 0.9% | 4 | — | 2 | C+ | |
| ₹81.74 | 88.12× | 1.6× | 0.24× | 8.17× | -234.9% | 26.3% | 4.9% | 0.3% | 1.8% | 2.5% | -8.9% | 1.82× | 4.29× | 1.4× | 1.08× | 0.8% | 3 | — | 2 | C | |
| ₹92.50 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹84.20 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹17.89 | 0.24× | 0.08× | 0.04× | 0.15× | 17659.7% | 42.9% | 18.4% | 14.8% | 34.8% | 32.0% | 362.6% | 0× | -0.03× | 727.88× | 6.07× | 237.9% | 3 | — | 3 | B | |
| Peer median | — | 44.18× | 0.84× | 0.14× | 4.16× | 8712.4% | 34.6% | 11.7% | 7.5% | 18.3% | 17.2% | 176.8% | 0.91× | 2.13× | 364.64× | 3.58× | 119.4% | 3 | — | 3 | — |




