Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KRthis companyThe Kroger Co.	$67.21	40.29×	6.91×	0.28×	10.82×	10.7%	23.3%	1.3%	0.7%	17.1%	4.7%	8.2%	4.16×	3.71×	2.96×	0.8×	2.2%	7	4.42	2	B-
ACIAlbertsons Companies, Inc.	$12.58	44.75×	5.31×	0.12×	7.28×	459.7%	27.2%	0.9%	0.3%	11.8%	2.9%	5.4%	8.33×	4.42×	1.44×	0.86×	3.3%	5	3.27	2	C
GOGrocery Outlet Holding Corp.	$13.49	-4.42×	1.01×	0.21×	-31.68×	-233.3%	30.3%	-4.7%	-4.8%	-22.9%	-7.1%	2.4%	1.84×	-20.14×	-6.84×	1.37×	0.0%	4	1.58	1	C-
NGVCNatural Grocers by Vitamin Cottage, Inc.	$28.51	19.8×	4.32×	0.69×	13.14×	-75.3%	29.9%	4.7%	3.5%	21.9%	8.8%	2.6%	1.56×	3.36×	20.24×	1.06×	1.2%	5	3.54	3	B
SFMSprouts Farmers Market, Inc.	$48.89	15.05×	5.62×	0.89×	9.61×	104.4%	37.1%	7.8%	5.9%	37.3%	15.2%	5.9%	1.39×	1.69×	259.93×	0.93×	0.0%	6	3.78	4	A-
WMKWeis Markets, Inc.	$77.88	17.82×	1.24×	0.34×	6.94×	-24.5%	25.0%	2.3%	1.9%	6.9%	5.0%	0.3%	0.13×	0.22×	0×	1.93×	2.1%	8	5.71	3	B+
Peer median	—	17.82×	4.32×	0.34×	7.28×	-24.5%	29.9%	2.3%	1.9%	11.8%	5.0%	2.6%	1.56×	1.69×	1.44×	1.06×	1.2%	5	3.54	3	—