| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹45.84 | 28.76× | 1.5× | 0.66× | 9.69× | -260.2% | 20.5% | 4.1% | 2.3% | 5.2% | 3.4% | -18.9% | 1.09× | 4.06× | 0.97× | 1.02× | 0.0% | 3 | — | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹47.68 | -15.42× | 0.44× | 0.24× | 7.25× | 128.8% | 18.5% | -0.2% | -1.5% | -2.8% | -0.2% | 14.3% | 0.51× | 3.58× | -0.07× | 1.36× | 0.0% | 5 | — | 2 | C+ | |
| ₹192.00 | 11.73× | 0.93× | 0.58× | 7.72× | -93.0% | 36.0% | 6.9% | 5.0% | 7.9% | 6.3% | -28.0% | 0.21× | 1.22× | 14.06× | 2.71× | 0.6% | 4 | — | 2 | B- | |
| ₹2.82 | 8.83× | 0.37× | 0.24× | 5.62× | -217.8% | 22.3% | 7.4% | 2.8% | 4.2% | 5.2% | -12.7% | 0.58× | 3.14× | 1.95× | 2.29× | 0.7% | 3 | — | 2 | B- | |
| ₹18.28 | 12.26× | 0.24× | 1.43× | 7.46× | 22.8% | 6.4% | -4.9% | 11.7% | 2.0% | -0.5% | 8.1% | 0× | -0.54× | -22.5× | 4.68× | 0.0% | 2 | — | 2 | C+ | |
| Peer median | — | 10.28× | 0.41× | 0.41× | 7.36× | -35.1% | 20.4% | 3.3% | 3.9% | 3.1% | 2.5% | -2.3% | 0.36× | 2.18× | 0.94× | 2.5× | 0.3% | 4 | — | 2 | — |




