| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹405.10 | 9.97× | 1.11× | 1.06× | 6.69× | 85.2% | 22.5% | 13.3% | 10.6% | 11.2% | 9.9% | 13.9% | 0.03× | 0.05× | 97.81× | 8.06× | 1.2% | 6 | — | 3 | B+ | |
| ₹722.55 | 26.44× | 4.88× | 2.64× | 16.5× | 83.3% | 22.7% | 11.3% | 10.0% | 18.4% | 13.6% | 3.0% | 0× | -0.45× | 248.68× | 5.58× | 0.8% | 4 | — | 2 | B- | |
| ₹207.58 | 41.14× | 4.56× | 2.84× | 19.93× | -55.3% | 45.2% | 8.2% | 6.9% | 11.1% | 8.5% | 0.1% | 0.15× | -0.14× | 14.36× | 2.28× | 0.6% | 5 | — | 2 | C | |
| ₹980.20 | 35.72× | 5.91× | 3.11× | 20.19× | -648.0% | 27.1% | 13.0% | 8.7% | 16.6% | 13.0% | 5.7% | 0.56× | 1.49× | 4.51× | 1.49× | 0.7% | 7 | 5.89 | 3 | B | |
| ₹152.74 | 20.5× | 1.89× | 1.09× | 11.7× | 22.2% | 20.8% | 5.7% | 5.3% | 9.2% | 6.4% | -1.5% | 0.13× | 0.75× | 11.95× | 3.19× | 0.2% | 4 | 6.47 | 4 | A- | |
| ₹226.18 | 14.4× | 3.74× | 0.22× | 7.89× | -14.1% | 4.4% | 2.6% | 1.5% | 26.0% | 23.0% | 4.6% | 0.41× | 0.03× | 3.56× | 1.23× | 0.0% | 4 | 4.43 | 3 | B+ | |
| Peer median | — | 26.44× | 4.56× | 2.64× | 16.5× | -14.1% | 22.7% | 8.2% | 6.9% | 16.6% | 13.0% | 3.0% | 0.15× | 0.03× | 11.95× | 2.28× | 0.6% | 4 | 5.89 | 3 | — |





