Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KRCthis companyKilroy Realty Corporation	$36.56	16.11×	0.82×	4×	11.12×	-135.3%	67.0%	28.4%	24.8%	5.1%	2.9%	-2.7%	0.89×	5.69×	1.71×	4.24×	5.8%	6	0.65	2	C+
CDPCOPT Defense Properties	$33.18	20.59×	2.06×	4.09×	13.79×	53.3%	15.4%	30.2%	19.9%	10.1%	5.2%	8.1%	1.86×	6.18×	2.61×	1.64×	4.4%	7	0.82	3	B+
CUZCousins Properties Incorporated	$30.13	107.42×	0.93×	4.36×	17.52×	51.4%	26.5%	22.4%	4.1%	0.9%	2.5%	3.1%	0.79×	8.04×	1.4×	0.34×	5.0%	8	0.58	2	B-
EPREPR Properties	$60.40	15.12×	1.63×	5.28×	11.8×	260.0%	44.7%	52.5%	38.3%	11.8%	6.6%	11.1%	1.35×	5.25×	2.83×	1.53×	7.7%	4	0.74	4	A
HHHHoward Hughes Holdings Inc.	$82.84	37.81×	1.24×	3.18×	16.11×	-58.0%	18.7%	17.2%	8.4%	3.3%	13.7%	9.8%	1.35×	7.04×	1.47×	8.59×	0.0%	4	0.76	3	B
HIWHighwoods Properties, Inc.	$31.69	17.81×	1.18×	3.47×	10.51×	218.4%	67.6%	26.0%	19.8%	6.7%	24.8%	5.9%	1.53×	5.92×	1.37×	42.45×	7.8%	4	0.63	3	B+
Peer median	—	20.59×	1.24×	4.09×	13.79×	53.3%	26.5%	26.0%	19.8%	6.7%	6.6%	8.1%	1.35×	6.18×	1.47×	1.64×	5.0%	4	0.74	3	—