| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹0.40 | 17.67× | 0.51× | 6.04× | 12.81× | 3.1% | 57.4% | 46.7% | 34.2% | 2.9% | 2.9% | 8.2% | 0.01× | 0.06× | 57.57× | 7.81× | 0.0% | 4 | 15.5 | 3 | B- | |
| ₹8.75 | -5.76× | 1.09× | 2.15× | -10.33× | -386.4% | -32.9% | -21.7% | -37.3% | -18.9% | -4.4% | 11.4% | 0.8× | -4.32× | -1.38× | 0.38× | 0.0% | 1 | -0.46 | — | — | |
| ₹202.95 | 12.92× | 1.64× | 1.4× | 9.46× | -1881.5% | 17.9% | 13.2% | 10.8% | 12.7% | 10.4% | -0.2% | 0.05× | -0.68× | 15.37× | 6.67× | 0.0% | 4 | 15.2 | 1 | C- | |
| ₹80.81 | 123.08× | 1.97× | 2.3× | 14.24× | -140.4% | 46.1% | 5.2% | 1.9% | 1.6% | 1.7% | -6.8% | 0.3× | 1.09× | 1.56× | 2.51× | 0.0% | 3 | — | 2 | C | |
| ₹267.10 | 33.88× | 1.09× | 0.57× | 5.78× | -119.2% | 39.1% | 7.3% | 1.7% | 3.2% | 5.3% | 12.9% | 0.08× | 0.37× | 13.24× | 2.56× | 0.0% | 4 | — | 2 | C+ | |
| ₹734.30 | 17.38× | 1.45× | 1.11× | 8.64× | -28.8% | 33.7% | 7.4% | 6.4% | 8.3% | 6.0% | 0.8% | 0.15× | 0.72× | 10.32× | 3.85× | 0.5% | 3 | — | 2 | C+ | |
| Peer median | — | 17.38× | 1.45× | 1.4× | 8.64× | -140.4% | 33.7% | 7.3% | 1.9% | 3.2% | 5.3% | 0.8% | 0.15× | 0.37× | 10.32× | 2.56× | 0.0% | 3 | 7.37 | 2 | — |





