Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KRGthis companyKite Realty Group Trust	$25.65	17.37×	1.67×	6.06×	10.42×	143.0%	53.3%	23.1%	35.2%	9.7%	2.9%	5.4%	1.1×	4.1×	1.59×	1.44×	4.6%	8	1	4	A-
HHHHoward Hughes Holdings Inc.	$84.83	37.81×	1.24×	3.18×	16.11×	-58.0%	18.7%	17.2%	8.4%	3.3%	13.7%	9.8%	1.35×	7.04×	1.47×	8.59×	0.0%	4	0.76	3	B
KRCKilroy Realty Corporation	$36.84	16.11×	0.82×	4×	11.12×	-135.3%	67.0%	28.4%	24.8%	5.1%	2.9%	-2.7%	0.89×	5.69×	1.71×	4.24×	5.8%	6	0.65	2	C+
MACThe Macerich Company	$25.22	-23.97×	1.93×	4.67×	24.29×	-88.3%	38.2%	16.5%	-19.4%	-8.1%	2.0%	6.8%	2.12×	12.66×	0.78×	0.09×	4.0%	5	0.21	1	C-
MRPMillrose Properties, Inc.	$26.57	12.24×	0.85×	8.26×	14.3×	430.4%	85.4%	80.9%	63.3%	6.5%	5.1%	74.1%	0.36×	4.22×	5.3×	1.96×	6.0%	5	0.82	5	A+
PECOPhillips Edison & Co.	$40.77	39.52×	1.93×	6.03×	13.9×	191.4%	-1.4%	27.2%	15.2%	4.9%	3.9%	4.8%	1.09×	5.01×	1.8×	0.66×	3.6%	6	1.03	3	B+
Peer median	—	16.11×	1.24×	4.67×	14.3×	-58.0%	38.2%	27.2%	15.2%	4.9%	3.9%	6.8%	1.09×	5.69×	1.71×	1.96×	4.0%	5	0.76	3	—