Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-177.0%
-₹1.73
vs ₹2.25 price
Levered DCF
-₹0.99
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E8.59×0.43×-0.2×-0.26×-0.11×-1.6×-0.45×-1.36×
P/B-0.07×-0.09×-0.12×-0.05×-0.14×0.35×0.09×2.82×
P/S5.38×10.06×50.47×2.95×2.54×1.29×0.62×0.53×
EV / EBITDA15.77×0.65×-2.79×-0.66×-0.17×-10.77×-4.33×-3.13×
Gross margin80.6%100.0%100.0%36.8%4.6%4.4%1.5%17.1%
Operating margin47.4%57.0%1051.1%31.7%-508.7%3.4%-9.6%4.9%
Net margin62.6%2805.6%-24748.3%-1144.4%-2382.1%-80.6%-136.2%-39.4%
Current ratio0.05×0.03×0.04×0.03×0.05×0.96×1.56×0.83×
Debt / equity-0.04×-0.09×-0.08×-0.06×-0.07×0.2×0.15×2×
Interest coverage0.91×0.84×122×59.44×-28.38×0.47×-0.82×1.32×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.5%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%-0.7%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-0.8%-25.5%58.8%17.7%132.4%-22.0%-20.3%-208.2%
Return on invested capital-0.6%-0.6%-2.7%-0.5%30.5%0.8%-1.1%8.5%
Return on assets6.0%273.5%-629.3%-216.1%-814.5%-13.7%-12.2%-41.4%
Free cash flow yield0.0%20.4%-11.2%10.8%-0.5%-3.0%-52.5%-0.3%
Earnings yield11.6%278.8%-490.3%-387.9%-937.8%-62.7%-220.0%-73.8%
Enterprise value₹296.6M₹481.6M₹687.2M₹361.5M₹661.7M₹548.3M₹286.8M₹6.4B
Net debt / EBITDA5.92×0.3×-1.06×-0.36×-0.06×-3.79×-2.61×-1.25×
Cash conversion cycle (days)-750-1,4622516046341808-59