Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-177.0%
-₹3.38
vs ₹4.39 price
Levered DCF
-₹3.38
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-64×1,104.17×-155.63×119.77×-113.28×-11×-24.59×38×
P/B-1.68×-2.17×-1.21×-1.15×-1.14×-1.16×-1.29×-1.36×
P/S0×0×0×0×0×0×0×0×
EV / EBITDA-101.85×1,633.52×-89.34×223.29×-212.44×-20.84×-32.95×36.32×
Gross margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Operating margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Current ratio0.06×0.04×0.04×0.04×0.03×0.05×0.25×0.4×
Debt / equity-1×-1×-1×-1.01×-1×-1.01×-1.13×-0.26×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity2.6%-0.2%0.8%-1.0%1.0%10.6%5.4%-3.4%
Return on invested capital-191.5%-188.9%-284.0%-120.5%-104.4%-494.4%-50.8%15.9%
Return on assets-10.5%0.8%-3.1%3.8%-4.1%-41.3%-16.2%9.4%
Free cash flow yield0.3%-0.0%-0.1%2.5%-0.5%-3.6%-0.9%2.6%
Earnings yield-1.6%0.1%-0.6%0.8%-0.9%-9.1%-4.2%2.5%
Enterprise value₹75.9M₹89.8M₹62.6M₹60.7M₹61M₹61.1M₹59.9M₹37.3M
Net debt / EBITDA-37.68×513.29×-40.25×103.64×-99.04×-9.65×-15.06×4.61×
Cash conversion cycle (days)00000000