| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹358.55 | 33.52× | 3.74× | 2.46× | 18.63× | -815.9% | 30.4% | 6.8% | 7.3% | 11.2% | 6.5% | -7.2% | 0.19× | 0.2× | 6.39× | 5.19× | 0.1% | 5 | — | 1 | C- | |
| ₹1,165.60 | 9.43× | 0.97× | 0.94× | 6.88× | -601.8% | 33.0% | 16.5% | 10.0% | 10.3% | 9.4% | 8.7% | 0.56× | 2.47× | 2.14× | 0.92× | 0.0% | 4 | — | 3 | B | |
| ₹242.15 | 18.03× | 1.98× | 0.85× | 8.94× | -217.9% | 16.1% | 8.2% | 4.7% | 11.0% | 9.9% | -6.7% | 0.35× | 1.28× | 4.95× | 1.37× | 1.3% | 5 | 3.87 | 3 | B | |
| ₹240.00 | 106.22× | 6.85× | 3.47× | 38.57× | -125.9% | 26.0% | 7.8% | 3.3% | 6.4% | 5.5% | -0.8% | 0.77× | 3.84× | 2.5× | 1.88× | 0.0% | 6 | — | 1 | C- | |
| ₹1,962.20 | 31.39× | 10.04× | 4.94× | 19.38× | -805.0% | 38.4% | 23.8% | 15.7% | 32.0% | 22.6% | 2.5% | 0.53× | 0.72× | 8.6× | 1.95× | 0.1% | 4 | — | 2 | C | |
| ₹1,737.30 | 46.61× | 4.97× | 11.23× | 29.06× | -31.6% | 28.2% | 21.3% | 20.9% | 9.3% | 6.7% | -3.7% | 0.03× | -4.54× | 45.58× | 7.42× | 0.2% | 2 | — | 1 | C- | |
| Peer median | — | 31.39× | 4.97× | 3.47× | 19.38× | -217.9% | 28.2% | 16.5% | 10.0% | 10.3% | 9.4% | -0.8% | 0.53× | 1.28× | 4.95× | 1.88× | 0.1% | 4 | 3.87 | 2 | — |





