Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-864.7%
-₹469.86
vs ₹61.44 price
Levered DCF
-₹319.86
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E63.57×-32.42×-186.05×-3,267.44×-249×-73.47×-119.67×-25×
P/B1.74×2.68×7.54×10.27×3.37×0.98×1.58×0.45×
P/S1.91×13.1×38.22×30.23×80,676×17,002.29×229.15×76.76×
EV / EBITDA34.48×-55.39×-281.51×734.21×-290.01×-74.04×-118.54×-42.19×
Gross margin10.8%42.2%15.9%13.1%100.0%100.0%100.0%100.0%
Operating margin5.2%8.7%-13.4%1.4%-32480.0%-23314.3%-206.5%-322.5%
Net margin3.0%-40.4%-20.8%-0.9%-31460.0%-23000.0%-193.5%-307.0%
Current ratio1.54×63.66×10.48×5.06×1.75×1.46×2.39×76.35×
Debt / equity0.35×0.32×0×0.01×0.45×0×0×0.31×
Interest coverage2.37×1.19×-101.07×0.69×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity2.7%-8.3%-4.1%-0.3%-1.3%-1.3%-1.3%-1.8%
Return on invested capital2.1%0.8%-2.0%0.5%-1.4%-1.3%-1.4%-1.3%
Return on assets1.1%-3.5%-3.0%-0.3%-1.1%-1.3%-1.3%-1.2%
Free cash flow yield-2.2%0.1%-2.4%-4.8%-3.5%-1.1%-0.9%0.7%
Earnings yield1.6%-3.1%-0.5%-0.0%-0.4%-1.4%-0.8%-4.0%
Enterprise value₹227M₹315M₹860.9M₹1.2B₹456.2M₹119.2M₹194.1M₹93.9M
Net debt / EBITDA5.63×-5.48×1.02×-14.72×-33.57×-0.12×-0.12×-17.19×
Cash conversion cycle (days)8450124828101,304161365