Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-52.7%
₹21.53
vs ₹45.50 price
Levered DCF
-₹23.53
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-71.4×1,225.4×81.91×81.91×85.56×78.57×213.89×72.64×
P/B1.47×1.9×1.94×1.97×2.02×2.07×2.18×2.15×
P/S23.85×21.24×33.54×33.02×33.72×25.2×30.95×19.83×
EV / EBITDA944.82×96.73×74.32×72.5×76.59×66.38×182.9×35.11×
Gross margin32.7%77.2%75.9%78.1%69.9%65.5%96.1%70.6%
Operating margin2.3%37.6%66.4%67.1%67.3%53.0%16.8%56.4%
Net margin-33.0%1.7%40.9%40.3%39.3%32.2%14.5%27.3%
Current ratio4,586.4×2,399.61×156.6×153.44×156.44×136.83×363.74×71.34×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×0×0×0×1,445.22×2,506.84×1,953.67×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-2.0%0.2%2.4%2.4%2.4%2.6%1.0%3.0%
Return on invested capital0.1%2.8%3.2%3.4%3.4%3.6%1.0%4.6%
Return on assets-2.0%0.2%2.4%2.4%2.3%2.6%1.0%2.9%
Free cash flow yield-0.1%-1.5%-3.0%-2.6%-2.7%-2.5%-3.1%-3.3%
Earnings yield-1.4%0.1%1.2%1.2%1.2%1.3%0.5%1.4%
Enterprise value₹86M₹118.3M₹121.9M₹121M₹121.4M₹121.3M₹124.5M₹121.6M
Net debt / EBITDA-54.05×-1.53×-0.15×-0.27×-0.14×-0.15×-0.17×-0.01×
Cash conversion cycle (days)3,9792,9029524683451612,1032,265