| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹5.05 | 19.83× | 1.22× | 0.18× | 12.46× | -1232.2% | 5.9% | 1.4% | 0.9% | 6.1% | 5.3% | 11.5% | 0.55× | 3.65× | 2.33× | 1.9× | 0.0% | 5 | — | 3 | B- | |
| ₹17.20 | 12.06× | 1.6× | 0.28× | 6.31× | 6.3% | 16.5% | 5.4% | 2.3% | 13.2% | 12.3% | -17.3% | 0.82× | 2.14× | 2.41× | 1.36× | 0.0% | 4 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹31.40 | 11.25× | 0.82× | 0.15× | 6.78× | 70.4% | 6.3% | 2.1% | 1.4% | 7.3% | 6.1% | -11.6% | 0.22× | 1.42× | 6.97× | 3.41× | 0.0% | 3 | — | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹4.11 | 364× | 0.41× | 0.3× | 9.26× | 1169.7% | 24.2% | 1.5% | 0.1% | 0.1% | 0.6% | -2.8% | 0.19× | 1.51× | 0.91× | 2.51× | 0.0% | 2 | — | 2 | C+ | |
| Peer median | — | 12.06× | 0.82× | 0.28× | 6.78× | 70.4% | 16.5% | 2.1% | 1.4% | 7.3% | 6.1% | -11.6% | 0.22× | 1.51× | 2.41× | 2.51× | 0.0% | 3 | — | 2 | — |



