| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹63.98 | 7.96× | 1.18× | 0.29× | 5.06× | 64.3% | 8.1% | 4.1% | 3.7% | 14.8% | 11.6% | 23.8% | 0.04× | -1.15× | 68.81× | 3.7× | 6.1% | 6 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹36.14 | 18.53× | 0.94× | 0.08× | 9.02× | -154.1% | 2.6% | 0.6% | 0.4% | 5.1% | 2.5% | -1.2% | 1.06× | 4.04× | 0.77× | 1.37× | 0.0% | 5 | 5.45 | 1 | D+ | |
| ₹169.12 | 10.91× | 1.78× | 0.59× | 8.74× | -16.1% | 28.8% | 3.3% | 5.4% | 16.3% | 5.4% | 1.9% | 0.62× | 2.22× | 1.42× | 0.45× | 0.0% | 3 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹292.00 | 30.93× | 2.79× | 0.54× | 11.45× | -1712.7% | 9.0% | 4.9% | 1.7% | 9.0% | 8.1% | 1.9% | 1.28× | 3.42× | 1.83× | 1.15× | 0.0% | 3 | — | 1 | C- | |
| Peer median | — | 18.53× | 1.78× | 0.54× | 9.02× | -154.1% | 9.0% | 3.3% | 1.7% | 9.0% | 5.4% | 1.9% | 1.06× | 3.42× | 1.42× | 1.15× | 0.0% | 3 | 5.45 | 1 | — |



