Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KRMNthis companyKarman Holdings Inc.	$47.20	562.85×	25.3×	20.53×	85.42×	-70.9%	40.3%	15.5%	3.7%	4.5%	3.7%	-0.4%	1.53×	4.62×	1.64×	3.29×	0.0%	6	3.99	2	C
AYIAcuity Brands, Inc.	$335.44	18.97×	3.39×	2.17×	11.47×	-36.3%	50.6%	15.9%	11.4%	17.9%	14.4%	7.4%	0.27×	0.19×	28.8×	1.69×	0.2%	8	6.03	4	A-
DRSLeonardo DRS, Inc.	$35.56	32.47×	3.31×	2.48×	20.29×	-7.0%	23.8%	9.5%	7.6%	10.2%	8.4%	2.5%	0.17×	-0.41×	43.5×	1.89×	1.1%	7	4.89	4	A-
HIIHuntington Ingalls Industries, Inc.	$303.85	22.1×	2.63×	1.07×	12.99×	143.0%	12.7%	4.9%	4.8%	11.9%	9.0%	5.9%	0.62×	1.96×	5.79×	1.13×	1.6%	7	2.99	4	A-
KTOSKratos Defense & Security Solutions, Inc.	$37.90	595.92×	6.68×	9.91×	124.56×	-119.2%	22.1%	2.1%	1.6%	1.1%	0.8%	-1.0%	0.07×	-4×	2.64×	4.06×	0.0%	5	7.74	2	C+
SAROStandardAero, Inc.	$28.71	34.14×	3.53×	1.55×	15.55×	-206.5%	14.8%	9.1%	4.6%	10.4%	7.7%	2.2%	0.92×	2.9×	3.16×	2.2×	0.0%	7	2.4	3	B+
Peer median	—	32.47×	3.39×	2.17×	15.55×	-36.3%	22.1%	9.1%	4.8%	10.4%	8.4%	2.5%	0.27×	0.19×	5.79×	1.89×	0.2%	7	4.89	4	—