Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KRN.DEthis companyKrones AG	€110.20	14.37×	2.02×	0.76×	6.32×	118.9%	20.0%	6.1%	5.3%	14.1%	9.3%	7.6%	0.07×	-0.65×	42.59×	1.38×	1.9%	6	2.9	4	A
DUE.DEDürr Aktiengesellschaft	€16.24	7.72×	1.19×	0.38×	6.32×	146.5%	22.0%	3.8%	4.9%	15.3%	5.5%	16.9%	0.94×	0.99×	2.84×	1.35×	3.0%	6	1.72	3	B
G1A.DEGEA Group AG	€71.45	22.76×	3.84×	1.72×	11.21×	-9.2%	37.3%	11.6%	7.5%	16.9%	12.5%	5.0%	0.1×	-0.47×	27.3×	1.06×	2.0%	7	3.39	4	A-
Peer median	—	15.24×	2.52×	1.05×	8.77×	68.6%	29.6%	7.7%	6.2%	16.1%	9.0%	10.9%	0.52×	0.26×	15.07×	1.2×	2.5%	7	2.55	4	—