| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $9.21 | 16.31× | 0.78× | 1.71× | 31.43× | 660.3% | 50.8% | 13.7% | 10.4% | 4.7% | 2.6% | 5.8% | 1.5× | 19.96× | 0.28× | 1.21× | 4.7% | 6 | -0.54 | 2 | C+ | |
| $70.65 | 10.2× | 1.18× | 1.71× | 5.89× | 432.8% | 51.6% | 23.3% | 16.9% | 11.7% | 1.9% | 7.6% | 0.6× | -0.86× | 0.49× | 1.89× | 1.8% | 7 | 1.5 | 4 | A- | |
| $35.41 | 9.24× | 0.85× | 1.25× | 0.9× | 68.4% | 41.8% | 17.1% | 13.5% | 9.2% | 0.8% | 11.6% | 0.66× | -6.23× | 0.33× | 15.31× | 1.2% | 5 | 0.3 | 4 | A- | |
| $19.85 | 9.41× | 0.93× | 1.66× | 6.17× | 133.2% | 55.2% | 23.2% | 17.7% | 9.8% | 5.8% | 15.3% | 0.61× | -0.51× | 0.58× | 0.13× | 1.5% | 6 | 0.29 | 4 | A- | |
| $36.39 | 13.94× | 2.06× | 3.92× | 14.9× | -41.3% | 62.1% | 32.1% | 28.1% | 14.8% | 1.3% | 7.3% | 0.56× | 2.98× | 0.88× | 0.25× | 0.7% | 8 | -0.32 | 3 | B+ | |
| $21.90 | 23.11× | 0.86× | 1.2× | 7.08× | 77.6% | 43.9% | 6.9% | 5.2% | 3.7% | 2.1% | 7.1% | 0.68× | -5.17× | 0.14× | 0.13× | 1.7% | 6 | 0.18 | 3 | B | |
| Peer median | — | 10.2× | 0.93× | 1.66× | 6.17× | 77.6% | 51.6% | 23.2% | 16.9% | 9.8% | 1.9% | 7.6% | 0.61× | -0.86× | 0.49× | 0.25× | 1.5% | 6 | 0.29 | 4 | — |





