| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $7.96 | -4.6× | 0.68× | 0.27× | 51.4× | -44.5% | 11.5% | -2.3% | -6.0% | -14.8% | -2.9% | -7.9% | 0.77× | 26.49× | -0.79× | 2.7× | 4.5% | 5 | 1.74 | 1 | C- | |
| $16.03 | 9.45× | 0.57× | 0.31× | 5.81× | 120.8% | 11.4% | 4.4% | 3.2% | 6.0% | 4.5% | 1.4% | 0.47× | 2.54× | 7.96× | 1.13× | 3.7% | 2 | 1.8 | 2 | B- | |
| $1.40 | -14.29× | 1× | 2.91× | 61.87× | -8930.0% | 30.2% | -11.7% | -21.1% | -7.3% | -2.9% | -9.3% | 0.36× | 16.23× | -1.07× | 1.82× | 0.0% | 3 | -2.88 | 2 | C | |
| $13.52 | -5.44× | 0.86× | 0.32× | 31.56× | -170.7% | 1.8% | -4.0% | -5.8% | -15.8% | -4.3% | 9.7% | 0.66× | 10.42× | -1.1× | 1.79× | 0.0% | 7 | 2.07 | 4 | A- | |
| $29.61 | 9.6× | 0.94× | 0.29× | 6.89× | -32.1% | 23.8% | 11.7% | 3.0% | 9.8% | 8.9% | 12.6% | 1.78× | 4.46× | 3.32× | 2.94× | 1.2% | 4 | 1.98 | 1 | C- | |
| $10.72 | 25× | 1.18× | 1× | 7.48× | 105.8% | 17.0% | 10.2% | 4.0% | 4.7% | 4.4% | 2.9% | 0.94× | 3.24× | 2.05× | 2.78× | 0.0% | 9 | 2.03 | 4 | A- | |
| Peer median | — | 9.45× | 0.94× | 0.32× | 7.48× | -32.1% | 17.0% | 4.4% | 3.0% | 4.7% | 4.4% | 2.9% | 0.66× | 4.46× | 2.05× | 1.82× | 0.0% | 4 | 1.98 | 2 | — |





