| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹193.51 | 15.32× | 3.65× | 4.19× | 10.71× | -38.0% | 54.0% | 31.8% | 27.3% | 23.8% | 20.3% | 4.9% | 0.01× | -0.03× | 282.66× | 7.6× | 0.4% | 3 | — | 2 | B- | |
| ₹459.80 | 34.52× | 2.43× | 1.75× | 15.99× | -240.0% | 24.6% | 8.2% | 5.1% | 7.0% | 6.1% | -3.9% | 0.83× | 3.72× | 1.99× | 0.83× | 0.2% | 5 | 2.06 | 2 | B- | |
| ₹2,509.30 | 49.33× | 9.98× | 6.01× | 29.16× | 4.3% | 43.7% | 15.4% | 12.2% | 20.2% | 14.9% | 2.6% | 0.18× | 0.44× | 27.98× | 2.21× | 1.1% | 4 | 12.08 | 4 | A- | |
| ₹387.85 | -5.22× | 1.49× | 0.36× | -23.42× | -78.3% | 4.2% | -4.5% | -6.9% | -28.6% | -9.3% | 21.0% | 0.99× | -7.24× | -1.33× | 1.62× | 0.0% | 3 | — | 1 | C- | |
| ₹614.60 | 25.99× | 3.32× | 2.97× | 16.46× | -10.0% | 100.0% | 14.0% | 11.4% | 12.8% | 10.5% | 5.9% | 0.05× | -0.38× | 25.52× | 2.41× | 0.5% | 5 | 8.4 | 4 | A- | |
| ₹91.03 | 9.21× | 1.04× | 3.03× | 7.54× | 560.1% | 21.7% | 8.3% | 32.9% | 11.3% | 2.5% | 7.0% | 0× | -0.06× | 224.89× | 25.89× | 6.2% | 5 | — | 3 | B | |
| Peer median | — | 25.99× | 2.43× | 2.97× | 15.99× | -10.0% | 24.6% | 8.3% | 11.4% | 11.3% | 6.1% | 5.9% | 0.18× | -0.06× | 25.52× | 2.21× | 0.5% | 5 | 8.4 | 3 | — |





