| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹298.80 | 18.88× | 2.13× | 1.55× | 11.83× | -88.9% | 45.7% | 11.7% | 8.2% | 11.3% | 10.4% | -7.0% | 0.11× | 0.53× | 9.77× | 3.46× | 0.0% | 5 | 7.02 | 3 | B+ | |
| ₹81.16 | 23.81× | 2.71× | 5.47× | 48.84× | -144.7% | 38.4% | 31.6% | 23.0% | 11.4% | 2.1% | 7.0% | 4.6× | 30.73× | 0× | 0.01× | 0.0% | 2 | 0.5 | 2 | C | |
| ₹2,343.60 | 32.4× | 3.68× | 3.72× | 17.36× | -48.1% | 39.0% | 14.1% | 11.5% | 11.3% | 7.3% | -1.9% | 0.38× | 1.59× | 11.42× | 1.01× | 0.8% | 4 | — | 2 | B- | |
| ₹659.15 | 16.02× | 4.58× | 1.98× | 10.3× | -33.4% | 31.6% | 14.0% | 12.4% | 28.6% | 17.2% | 3.1% | 0.36× | 0.67× | 24.21× | 2.25× | 2.8% | 6 | — | 2 | B- | |
| ₹217.46 | 32.53× | 3.09× | 1.7× | 14.54× | -65.4% | 10.4% | 8.4% | 5.2% | 9.5% | 8.7% | 1.6% | 0.29× | 0.62× | 3.45× | 1.97× | 0.3% | 3 | — | 1 | C- | |
| ₹1,725.00 | 74.15× | 8.36× | 4.76× | 29.17× | -62.8% | 54.9% | 11.6% | 6.4% | 11.3% | 7.2% | 0.4% | 0.76× | 2.13× | 6.05× | 1.17× | 0.5% | 6 | — | 2 | C | |
| Peer median | — | 32.4× | 3.68× | 3.72× | 17.36× | -62.8% | 38.4% | 14.0% | 11.5% | 11.3% | 7.3% | 1.6% | 0.38× | 1.59× | 6.05× | 1.17× | 0.5% | 4 | 0.5 | 2 | — |





