| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹41.32 | 14.11× | 2.24× | 0.23× | 13.98× | -59.9% | 12.0% | 2.1% | 1.6% | 15.9% | 4.5% | -35.3% | 2.61× | 7.28× | 2.06× | 1.04× | 0.0% | 4 | — | 3 | B- | |
| ₹2.50 | 18.55× | 0.7× | 0.31× | 11.5× | -423.0% | 7.7% | 3.8% | 1.6% | 3.8% | 4.1% | -7.6% | 0.59× | 5.25× | 2.47× | 2.1× | 0.0% | 4 | 2.8 | 1 | D+ | |
| ₹240.00 | 106.22× | 6.85× | 3.47× | 38.57× | -125.9% | 26.0% | 7.8% | 3.3% | 6.4% | 5.5% | -0.8% | 0.77× | 3.84× | 2.5× | 1.88× | 0.0% | 6 | — | 1 | C- | |
| ₹410.40 | 22.15× | 5.87× | 4.54× | 16.59× | 208.8% | 69.9% | 20.8% | 20.5% | 26.5% | 23.0% | 4.4% | 0.06× | -0.01× | 70.65× | 2.31× | 3.1% | 5 | — | 3 | B- | |
| ₹19.50 | 6.03× | 0.83× | 0.21× | 5.22× | -6089.6% | 8.2% | 4.3% | 3.4% | 13.7% | 11.4% | 25.5% | 0.22× | 1.01× | 12.28× | 2.67× | 0.0% | 6 | 4.14 | 5 | A+ | |
| ₹202.69 | 21.75× | 4.56× | 2.46× | 14× | 137.6% | 33.3% | 13.2% | 11.3% | 21.0% | 16.7% | 4.9% | 0.03× | -0× | 77.88× | 2.68× | 1.8% | 5 | — | 3 | B- | |
| Peer median | — | 21.75× | 4.56× | 2.46× | 14× | -125.9% | 26.0% | 7.8% | 3.4% | 13.7% | 11.4% | 4.4% | 0.22× | 1.01× | 12.28× | 2.31× | 0.0% | 5 | 3.47 | 3 | — |




