Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-576.6%
-₹72.68
vs ₹15.25 price
Levered DCF
-₹73.32
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-4.69×64.59×120.67×369.35×191.41×273.23×583.33×556.82×
P/B1.07×3.9×12.8×11.84×42.55×24.02×52.71×55.19×
P/S0.6×0.58×1.42×2.97×11.92×8.93×17.95×38.2×
EV / EBITDA-5.26×31.54×59.2×86.29×214.04×123.86×214.31×1,023.97×
Gross margin1.5%2.0%7.9%3.6%6.3%8.8%11.2%12.0%
Operating margin-13.2%1.2%7.0%2.7%4.7%5.8%7.4%21.6%
Net margin-12.8%0.9%1.2%1.6%3.1%3.3%1.5%3.4%
Current ratio2.33×1.54×1.42×2.13×2.26×1.98×1.78×2.8×
Debt / equity0×0×0.05×0.15×0.25×0.13×0.13×0.01×
Interest coverage-10.06×9.7×27.87×5.8×8.03×4.86×4.5×39.04×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-22.8%6.0%10.6%6.4%11.1%8.8%4.5%4.9%
Return on invested capital-23.0%5.9%42.6%6.7%9.3%9.7%6.3%24.8%
Return on assets-13.1%2.3%3.6%3.4%6.0%4.5%2.1%3.2%
Free cash flow yield-5.4%-5.5%0.8%-0.6%-0.7%1.2%-0.1%0.7%
Earnings yield-21.3%1.5%0.8%0.5%0.3%0.4%0.1%0.1%
Enterprise value₹828.1M₹4B₹9.4B₹11.6B₹23.3B₹11.6B₹23.2B₹23.1B
Net debt / EBITDA0.42×-0.26×0.18×-0.14×0.93×0.09×0.12×-6.1×
Cash conversion cycle (days)41172477791183195